home *** CD-ROM | disk | FTP | other *** search
- TK!2
- =v
- #1
- :n
-
- :s
- b
- :c
- **** MORTGAGE MODEL ****
- #2
- :n
- salary
- :v
- 2916.666666666667
- :s
- i
- :u
- $/mo
- :d
- $/yr
- :c
- salary
- #3
- :n
- bracket
- :v
- .33
- :s
- i
- :u
- df
- :d
- %
- :c
- income tax bracket
- #4
- :n
- onhand
- :v
- 8000
- :s
- i
- :u
- $
- :d
- $
- :c
- cash for closing costs, down payment
- #5
- :n
- term
- :v
- 300
- :s
- i
- :u
- mo
- :d
- yr
- :c
- term of mortgage
- #6
- :n
- rate
- :v
- .008750000000000001
- :s
- i
- :u
- df/mo
- :d
- %/yr
- :c
- interest rate
- :f
- .008333333333333333
- #7
- :n
- house
- :v
- 70000
- :s
- g
- :u
- $
- :d
- $
- :c
- maximum house price you can afford
- #8
- :n
- loan
- :s
- b
- :u
- $
- :d
- $
- :c
- maximum mortgage allowed by bank
- #9
- :n
- closing
- :s
- b
- :u
- $
- :d
- $
- :c
- closing costs
- #10
- :n
- downpay
- :s
- b
- :u
- $
- :d
- $
- :c
- down payment
- #11
- :n
- dp%
- :s
- b
- :u
- df
- :d
- %
- :c
- down payment percentage
- #12
- :n
- payment
- :s
- b
- :u
- $/mo
- :d
- $/mo
- :c
- periodic mortgage payment
- #13
- :n
- tax
- :s
- b
- :u
- $/mo
- :d
- $/mo
- :c
- property tax
- #14
- :n
- pit
- :s
- b
- :u
- $/mo
- :d
- $/mo
- :c
- principal + interest + property tax
- #15
- :n
- savings
- :s
- b
- :u
- $/mo
- :d
- $/mo
- :c
- periodic income tax savings
- #16
- :n
- netpymt
- :s
- b
- :u
- $/mo
- :d
- $/mo
- :c
- periodic payment with tax savings
- #17
- :n
- Tp
- :s
- b
- :u
- $
- :d
- $
- :c
- total amount paid over term
- #18
- :n
- Tip
- :s
- b
- :u
- $
- :d
- $
- :c
- total interest payments over term
- #20
- :n
-
- :s
- b
- :c
- Type =R to see the Rule Sheet
- =u
- #1
- :f
- %
- :t
- df
- :m
- .01
- #2
- :f
- yr
- :t
- mo
- :m
- 12
- #3
- :f
- $/mo
- :t
- $/yr
- :m
- 12
- #4
- :f
- df/mo
- :t
- %/yr
- :m
- 1200
- #5
- :f
- df/mo
- :t
- %/mo
- :m
- 100
- =r
- #1
- :r
- " **** Rule Sheet for MORTGAGE model ****
- :s
- C
- #2
- :r
- closing = .02*loan + 500 " ╔═════════════════════════════════════════╗
- #3
- :r
- pit = .28*salary " ║ Tax laws change from time to time, so ║
- #4
- :r
- onhand = downpay + closing " ║ the equations for tax and savings must ║
- #5
- :r
- tax = .025*.75*house/12 " ║ be checked and correspondingly updated. ║
- #6
- :r
- house = loan + downpay " ╚═════════════════════════════════════════╝
- #7
- :r
- downpay = house*dp%
- #8
- :r
- payment = loan*(rate/(1 - (1 + rate)^-term))
- #9
- :r
- Tp = payment*term
- #10
- :r
- Tip = Tp - loan
- #11
- :r
- savings = bracket*(tax + payment*Tip/Tp) " | average savings and net
- #12
- :r
- netpymt = pit - savings " | payment over term of loan
- #13
- :r
- pit = payment + tax " i.e., .28*salary = f(loan,rate,term) + f(house)
- #15
- :r
- " Note: This model lets you find how expensive a house you can buy given the
- :s
- C
- #16
- :r
- " salary, loan terms, etc.; how much you need to earn to buy a certain
- :s
- C
- #17
- :r
- " house; and so on. In the first case you must guess the house price.
- :s
- C
- #19
- :r
- " Type =V to return to the Variable Sheet
- :s
- C
- #20
- :r
- " /WV to bring it up in a second window
- :s
- C
- %Tr,f,0,1,0,1,0
-